Finance Ledger Report

Generated 2026-06-21 11:56 · 4445 ledger rows · spending universe excludes Income, Exclude, Family Flow, Cash Loop, Business · outflows shown as positive (absolute) amounts

BPER running balance — Mar 2024 → Jun 2026 (quarterly rendiconti through Sep 2025 · monthly Wallet flows from Oct 2025 · Jun 2026 partial)

Monthly spending by L1 category

Monthly surplus / deficit (income minus all outflows)

Combined view — balance · surplus/deficit · personal spending (balance = right axis · bars = surplus/deficit · line = Personal Discretionary)

Personal Discretionary vs €350/mo cap

Family Dining (Eating Out + Delivery) vs €400/mo

Personal Discretionary — L2 breakdown

Hospital salary — monthly

Libera professione — monthly breakdown

Travel & Leisure — breakdown by type (Family Day Outings = pool, lake, cinema, parks — the outing lever)

1. Monthly spending by L1 category

2026

Month Immediate Obligations True Expenses Debt Payments Quality of Life Personal Discretionary Family Discretionary Travel and Events VERIFY Total
2026-01 3,409.30 1,015.28 484.47 211.89 378.81 216.21 117.03 5,832.99
2026-02 1,166.27 1,506.73 484.47 409.27 1,027.19 400.96 960.03 5,954.92
2026-03 2,939.72 739.05 486.47 621.69 635.46 326.18 2,059.05 7,807.62
2026-04 1,249.47 2,528.81 484.47 423.09 595.52 803.88 550.33 6,635.57
2026-05 2,252.91 1,920.86 484.47 495.49 592.09 753.38 82.09 6,581.29
2026-06 1,106.44 670.21 484.47 323.18 664.06 355.59 108.93 3,712.88
Year total 12,124.11 8,380.94 2,908.82 2,484.61 3,893.13 2,856.20 3,877.46 36,525.27

2025

Month Immediate Obligations True Expenses Debt Payments Quality of Life Personal Discretionary Family Discretionary Travel and Events VERIFY Total
2025-01 1,307.26 867.59 484.47 397.19 796.86 903.68 143.22 4,900.27
2025-02 1,176.72 1,269.25 484.47 38.49 573.97 338.96 573.68 4,455.54
2025-03 1,387.46 473.81 486.47 152.76 925.47 481.83 903.90 4,811.70
2025-04 1,405.63 1,838.30 484.47 619.09 1,076.87 458.63 1,390.35 7,273.34
2025-05 3,568.86 1,566.33 484.47 359.50 541.75 656.62 144.07 7,321.60
2025-06 1,422.08 621.54 484.47 523.03 488.26 543.80 2,379.97 6,463.15
2025-07 1,360.54 2,502.26 484.47 352.38 455.79 396.88 1,511.15 7,063.47
2025-08 1,071.16 878.38 484.47 763.80 1,023.85 531.75 1,807.72 6,561.13
2025-09 1,633.06 1,733.85 484.47 276.77 556.68 583.45 1,218.96 6,487.24
2025-10 1,595.62 2,319.57 484.47 958.81 576.76 559.16 528.54 7,022.93
2025-11 1,518.37 1,104.28 484.47 265.59 544.93 342.59 1,071.54 5,331.77
2025-12 1,319.51 2,960.54 484.47 208.87 601.63 532.83 439.76 6,547.61
Year total 18,766.27 18,135.70 5,815.64 4,916.28 8,162.82 6,330.18 12,112.86 74,239.75

2. Yearly spending by L1 category

Year Immediate Obligations True Expenses Debt Payments Quality of Life Personal Discretionary Family Discretionary Travel and Events VERIFY Total
2025 18,766.27 18,135.70 5,815.64 4,916.28 8,162.82 6,330.18 12,112.86 74,239.75
2026 12,124.11 8,380.94 2,908.82 2,484.61 3,893.13 2,856.20 3,877.46 36,525.27
Total 30,890.38 26,516.64 8,724.46 7,400.89 12,055.95 9,186.38 15,990.32 110,765.02

3. Yearly spending by L2 (subcategory)

L1 / L2 subcategory 2025 2026 Total
Immediate Obligations 18,766.27 12,124.11 30,890.38
Mortgage 9,804.72 4,902.36 14,707.08
Condominio 2,120.73 4,252.73 6,373.46
Groceries 3,597.20 1,496.96 5,094.16
Utilities 1,703.88 768.94 2,472.82
Telepass 779.81 393.21 1,173.02
Transport 273.90 69.60 343.50
Bank Fees 229.59 90.81 320.40
Children 156.44 89.50 245.94
Phone 100.00 60.00 160.00
True Expenses 18,135.70 8,380.94 26,516.64
Vehicle Charging 2,781.46 1,318.80 4,100.26
Insurance Professional 2,681.50 1,340.75 4,022.25
Commercialista 1,952.00 977.75 2,929.75
Insurance Car 1,919.25 865.00 2,784.25
Health 1,619.32 1,133.53 2,752.85
Taxes 2,595.78 16.76 2,612.54
Vehicle Service 1,033.50 1,382.50 2,416.00
ENPAM 1,924.40 377.28 2,301.68
Insurance Life 453.03 271.00 724.03
Fines and Govt 401.31 301.52 702.83
GMC License 539.37 539.37
TARI Waste 180.98 180.75 361.73
Laundry 10.80 211.30 222.10
Professional 43.00 43.00
Bollo Auto 4.00 4.00
Debt Payments 5,815.64 2,908.82 8,724.46
Tesla Loan 5,815.64 2,908.82 8,724.46
Quality of Life 4,916.28 2,484.61 7,400.89
Gifts 2,039.61 1,411.02 3,450.63
Clothing 2,133.97 666.12 2,800.09
Fitness 230.73 275.50 506.23
Psychiatrist 222.00 90.00 312.00
Psychologist 260.00 260.00
Streaming 29.97 41.97 71.94
Personal Discretionary 8,162.82 3,893.13 12,055.95
Subscriptions Tools 2,257.81 1,321.49 3,579.30
Personal Eating Out 1,990.48 890.46 2,880.94
Subscriptions Media 1,887.24 553.88 2,441.12
Personal Shopping 1,673.79 435.71 2,109.50
Amazon Personal 353.50 691.59 1,045.09
Family Discretionary 6,330.18 2,856.20 9,186.38
Family Eating Out 3,240.77 1,328.49 4,569.26
Delivery 1,550.27 708.51 2,258.78
Amazon Household 890.42 890.42
Family Misc 235.38 220.08 455.46
Amazon Unattributed 448.24 448.24
Subscriptions Media 174.58 74.96 249.54
Netflix 142.31 75.92 218.23
Subscriptions Tools 96.45 96.45
Travel and Events 12,112.86 3,877.46 15,990.32
Travel Vacation 8,932.19 3,646.86 12,579.05
Vacation Dining 1,737.33 210.60 1,947.93
Hotels 672.64 672.64
Family Day Outings 434.20 20.00 454.20
Special Events 336.50 336.50

4. Yearly inflows (Income)

Income L2 2025 2026 Total
Salary Hospital 61,251.42 29,583.96 90,835.38
PIVA Medicalgarda 7,600.80 5,133.60 12,734.40
Teleconsult UK Dead 8,130.05 611.84 8,741.89
PIVA Marco Channel 1,838.00 602.00 2,440.00
PIVA Ecodiagnostica 888.00 888.00
Other Income 360.08 360.08
PIVA Doctorium 195.73 95.56 291.29
Total 80,264.08 36,026.96 116,291.04

5. Analysis & outlook (narrative — refreshed weekly from ledger_analysis.md)

*As of June 2026 (partial month). This narrative is refreshed weekly by `/weekly` from the latest Wallet import — the numbers and verdicts below track the data in the charts above.*

Where we stand

The BPER balance peaked at €18,422 in March 2025 and has drifted down to €11,689 by June 2026 — roughly €6,700 off the peak, and down about €1,600 since January. On the spending universe, 2026 is running close to break-even: €36,027 in, €36,488 out across the first half (both partial for June). Five of the first six months of 2026 ran a deficit; only June posted a clear surplus.

The honest one-line summary: this is a flat year, not a saving year. Income roughly equals outflow, so the buffer isn't growing and the €500/mo routine-surplus target is not being met. That is not the same as reckless spending — it's a thin margin, and the cause is more on the income side than the spending side (see below).

Spending — what's holding, what's leaking

Income — the real story

The thing that actually moved the year is Teleconsult UK collapsing: €8,130 in 2025 → €612 in 2026 (the ledger now labels it *Dead*). That's roughly €670/mo of income gone, and it more than accounts for the missing surplus. Libera professione now leans almost entirely on Medicalgarda (~€749/mo) plus occasional Marco ultrasound sessions. Hospital salary is steady at ~€4,930/mo.

In other words: the surplus didn't disappear because spending blew up — it disappeared because a €670/mo income stream died.

Projection to year-end

H2 2026 carries a lump wall of ~€9,000 (F24 July ~€3,188, Tesla insurance August ~€745, F24 November ~€1,458, ENPAM Quota B ~€1,300, winter tyres ~€1,300, commercialista ~€976, bollo). That exceeds the expected surplus plus the December tredicesima (~€1,988) by about €3,000. So the realistic read is that the buffer draws down further over H2 to ~€8,600 by year-end at €350/mo personal discipline — meaningful accumulation is deferred to 2027, once these one-offs clear and (hopefully) an income decision is made.

Is the current way of spending "good"?

Verdict: disciplined where it's visible, leaky where it's personal — but the binding constraint is income, not spending. Family and travel are inside their envelopes. The fixable spending leak is Personal Discretionary (AI subscriptions + personal eating out), worth ~€100–200/mo if tightened toward the €350 line. But even a perfect spending month wouldn't restore the ~€670/mo lost when Teleconsult UK died. Keep tightening the personal bar, but understand that the real lever back to a surplus is the income side — the September 2026 savings-gate decision on whether to reopen Teleconsult UK.

VWCE — keep it, or do something else?

Keep VWCE. Don't change the instrument, and don't accelerate contributions yet.

So: the architecture is sound and should continue unchanged. The work this year isn't to invest more — it's to protect the buffer through the lump wall and decide the income question in September.

The one thing to watch

September 2026 savings gate. If the buffer is materially below where it should be by then, that's the trigger to revisit reopening Teleconsult UK (the door is closed but reopenable). Income is the lever that flips this from a flat year back into a saving year — discretionary tightening helps at the margin, but it can't replace €670/mo on its own.